From what's tradeable today to what's realistically coming. Bigger = more selling pressure ahead.
No convertible notes and no preferred stock exist (40% component = 0). All public/placement-agent warrants are struck at $7.50–$10.15, i.e. 2.1x–2.9x above the $3.49 price with no reset provisions, making warrant overhang near-zero risk despite ~7M underlying shares (warrant component low). The only deeply-in-the-money instruments are pre-funded warrants ($0.0001), which are economically shares and likely already exercised. The score is driven by very active serial financing — an IPO plus two registered offerings in roughly 60 days (Mar–May 2026) at steadily falling prices ($8.12 → $7.50 → $4.04) — signaling a willingness to keep issuing equity into a declining tape. No toxic convertibles, ELOC, or ATM are present, and there is no reverse-split history, which caps the score in the moderate band.
Share Structure
Float to Fully Diluted Breakdown
Reported float from Insight Sentry. Adjusted based on SEC filing analysis.
Class A shares sold in April 2026 best-efforts offering (1,733,333 Units at $7.50) — free-trading registered shares that may not yet be fully reflected in stale float quotes
Source: 424B5 filed 2026-04-13 (Reg. No. 333-294587)
Pre-funded warrants ($0.0001) — deeply in-the-money, may already be exercised into free-trading shares; uncertain whether already in reported float
Source: F-1 filed 2026-03-25 / 424B5 2026-04-13
Reported float + filing adjustments
LOW confidence
Registered and convertible shares that could enter the float relative to current float size.
Share estimates are approximate. Convertible share counts based on current price. Review SEC filings for exact terms.
See the full breakdown
Red flags, financing counterparties, the deal timeline, and every SEC filing — free with an account.
Sign in to continue- ▸Out-of-the-money common & placement-agent warrants (~7.0M underlying, strikes $7.50–$10.15)
- ▸Pre-funded warrants ($0.0001) — effectively shares if still outstanding
- ▸Greenshoe warrants with automatic 150% share increase on cash exercise (currently OTM)
- ▸Repeated best-efforts registered offerings via FT Global Capital
Market Data
$1.65
$124.89M
54.30M
8.53M
282.7K