From what's tradeable today to what's realistically coming. Bigger = more selling pressure ahead.
Scored on supply mechanics only. The dominant driver is an actively-drawn $50M ATM with ~$43.6M remaining against a $44.9M market cap — at $6.89 that headline capacity equals ~6.3M shares, roughly 2.8x the entire 2.23M tradeable float (Rule 415/I.B.6 baby-shelf limits realistically throttle this to ~$5M / ~745K shares per rolling 12 months, still ~33% of float). Second is 375,000 pre-funded warrants at $0.0001 held by the Patel Family, exercisable now, cashless-capable, with an effective resale S-3 — 16.8% of float that can hit the tape without any further company action. Third is Series C preferred, a genuinely variable-rate instrument (30-day VWAP conversion) whose share count has accreted 145,127 → 219,765 in three months on a 7.5% compounding dividend; the $30.86 floor is currently binding and caps issuance at ~10% of float, which is the only thing keeping this from a death-spiral profile. Offsetting the score downward: the 359,500 legacy common warrants strike at $575, or 83x the market price, with no reset provisions — effectively zero risk; the $14M and Additional Amount Purchase Options price at a 30% discount to VWAP but are dormant behind a $500.00/share trigger and carried at $0 fair value; and the Loan Agreement interest/principal share settlement is fixed at $75.00 (or higher of $75 and VWAP), so it issues almost nothing at current prices. Not scored: cash position, going concern, Nasdaq listing status, business quality.
Share Structure
Float to Fully Diluted Breakdown
Reported float from Insight Sentry (NASDAQ:TVGN). Adjusted based on SEC filing analysis.
Sanity check passed: reported float 2,139,777 is below shares outstanding 6,511,540 and is consistent with the post-1:50-reverse-split share count and with the 65.6% insider block reported in the 2026-08-03 DEF 14A (6,416,540 − 4,206,194 = 2,210,346). Feed appears to be roughly late-July 2026 vintage and already split-adjusted. No split correction required.
Source: DEF 14A filed 2026-08-03; Insight Sentry MARKET_DATA
Shares outstanding grew 95,000 between the 2026-07-23 DEF 14A record date (6,416,540) and the 2026-08-10 10-Q cover date (6,511,540). ATM cumulative sales rose from ~278,000 shares (through 2026-05-12) to ~319,000 shares (through 2026-08-10) — ATM shares are issued free-trading and enter the float immediately. Adding the full 95,000 delta as free-trading supply the feed has not yet picked up.
Source: XBRL share history + 10-Q filed 2026-08-14 (ATM: 319,000 shares sold to date at $19.96 weighted average, $6.4M gross)
Reported float + filing adjustments
MEDIUM confidence
Registered and convertible shares that could enter the float relative to current float size.
Share estimates are approximate. Convertible share counts based on current price. Review SEC filings for exact terms.
See the full breakdown
Red flags, financing counterparties, the deal timeline, and every SEC filing — free with an account.
Sign in to continue- 1-for-50·Mar 6, 2026~6 mo ago
- ▸$50M ATM with A.G.P./Alliance Global Partners — ~$43.6M remaining, actively sold into (319,000 shares to date)
- ▸375,000 pre-funded warrants at $0.0001, exercisable now, cashless-capable, resale-registered and effective
- ▸Series C Preferred — variable 30-day-VWAP conversion with $30.86 floor, share count accreting via 7.5% compounding dividend
- ▸Series A / A-1 Preferred — fixed conversion into 22,000 combined shares
- ▸Patel Family $36.0M line of credit — $6.4M drawn, ~$11.0M available; interest and principal settleable in stock at $75.00/share
- ▸2024 Omnibus Incentive Plan with 5%-of-outstanding annual evergreen, plus a proposed 100,000,000-share reserve increase put to shareholders
- ▸Dormant $14M and Additional Amount Purchase Options at 70% of VWAP (30% discount), armed if trailing VWAP ever reaches $500.00/share
Market Data
$7.34
$45.83M
6.51M
2.14M
3.5K