From what's tradeable today to what's realistically coming. Bigger = more selling pressure ahead.
Against a 550,801-share tradeable float: (1) a $5.16M 20% OID senior convertible note becomes holder-convertible on 2026-09-11 (ten days out) at the greater of 80% of the 3-day VWAP and a $5.4845 floor — up to ~940,742 shares, 171% of the float, though the floor currently sits ABOVE the $4.53 market, which caps the classic death-spiral mechanic and pushes the holder toward repayment or the 5% extension to 2026-12-11; (2) 597,610 pre-funded warrants at $0.001 issued 2026-08-31 are convertible-to-stock at will and equal 108% of the float; (3) 1,058,517 Series A warrants at $5.02 are only 11% out-of-the-money — 192% of the float in near-money paper on a 5-year term; (4) a brand-new $4,397,821 ATM (2026-08-11, A.G.P.) equals ~970,000 shares at current price, 176% of float and 146% of the $3.0M market cap, live as soon as the S-3 goes effective; (5) shareholders approved (Proposal 5, July 2026) blanket authority to issue up to 250,000,000 pre-split shares plus 250,000,000 warrant shares, up to $50M, at discounts as deep as 80% to market, with an outside date of 2026-10-23. Offsetting the score: the note's floor is above market, the bulk of legacy warrants (716,705 at a $33.08 WAEP, incl. 473,685 at $13.30) are deeply out-of-the-money with no disclosed reset, and stock-based paper (504 options at $390.25, 34,573 RSUs) is immaterial.
Share Structure
Float to Fully Diluted Breakdown
Reported float from Insight Sentry (NASDAQ:TNON) — sanity-checked: 550,801 < 667,047 shares outstanding and price × float < price × outstanding, so the feed is already 1-for-35 split-adjusted and internally consistent. Adjusted based on SEC filing analysis.
Reported float + filing adjustments
MEDIUM confidence
Registered and convertible shares that could enter the float relative to current float size.
Share estimates are approximate. Convertible share counts based on current price. Review SEC filings for exact terms.
See the full breakdown
Red flags, financing counterparties, the deal timeline, and every SEC filing — free with an account.
Sign in to continue- 1-for-10·Nov 2, 2023~3 yr ago
- 1-for-8·Sep 6, 2024~2 yr ago
- 1-for-35·Aug 10, 2026~1 mo ago
- ▸$5.16M 20% OID senior convertible note, floating at 80% of 3-day VWAP with a $5.4845 floor, holder-convertible from 2026-09-11
- ▸597,610 pre-funded warrants at $0.001 (August 2026 PIPE) — exercisable now, 9.99% blocker
- ▸1,058,517 Series A warrants at $5.02 (August 2026 PIPE) — near-the-money, 5-year, 4.99% blocker steppable to 9.99%
- ▸$4,397,821 ATM with A.G.P. signed 2026-08-11 (3% commission), baby-shelf capped
- ▸$100,000,000 base shelf (File No. 333-298245) pending effectiveness
- ▸Stockholder-approved authority (Proposal 5, annual meeting 2026-07-23) for future below-market 20% issuances at up to an 80% discount, through 2026-10-23
- ▸473,685 July 2026 Offering Warrants at $13.30 with a reverse-split ratchet that already increased them from 378,948 to 473,685
- ▸290,613 Series A/B preferred convertible into 53,459 common shares
- ▸Mandatory note prepayment of 15% of net proceeds of any securities financing — links every future raise to note paydown, incentivizing more raises
Market Data
$2.44
$2.52M
1.03M
550.8K
2.18M