TDICDreamland Ltd · Nasdaq Capital Market
Effective Supply — the real overhang

From what's tradeable today to what's realistically coming. Bigger = more selling pressure ahead.

2.34M
Reported Float
615.8K
Tradeable Now
(estimated float)
▲ data says 2.34Moverstated 3.8×
621.7K
Effective Supply
2.74M
Fully Diluted
Dilution risk7/10
CONFIDENCE: LOW
HIGHAssessed Jun 16, 2026Trigger: Reverse splitCRITICALVariable-rate equity line (death-spiral mechanics)HIGHReverse split history (dilution cycle)

An active, variable-rate $18M Hudson ELOC priced at 91% of the lowest recent trades (9% discount, floating) is the dominant overhang — once its resale F-1 is effective, draws can be sold continuously into a sub-1M-share float, with share counts inflating as price falls (death-spiral mechanics). Remaining best-efforts Common Warrants (~520,000 post-split) are in the money at a $1.25 strike vs ~$5.43 market. Issuance activity is intense (PIPE + warrant exercises April 2026, best-efforts offering ongoing, ELOC live since Dec 2025), and the company has executed two reverse splits in eight weeks. Pending registered/convertible supply (~1.24M) is roughly 2x the estimated float. Not scored 8-10 only because the ELOC resale registration is not yet effective and the variable converts are not yet being actively drawn into the tape.

Share Structure

Float to Fully Diluted Breakdown

LIKELY STALE

Reported float from Insight Sentry (15,394,855 pre-split ÷ 25). Adjusted based on SEC filing analysis.

Float Discrepancy: our SEC analysis shows 616K vs 2.34M reported — overstated 3.8×

Insight Sentry reports 15,394,855 float and 37,538,906 outstanding — both pre-1-for-25 split (feed price $5.43 is post-split). After the 2026-06-15 split, true post-split float ≈ 615,794 and outstanding ≈ 1,501,556. Feeds have NOT yet applied the second reverse split, nor reflected ongoing ELOC draws or best-efforts share issuances. Treat any unadjusted feed float as ~25x overstated.

Reported Float2.34M85.2%
Convertible Notes720K26.3%
Hudson Global Ventures ELOC / committed equity facility (Equity Purchase Agreement dated 2025-12-03, $18,000,000, 24-month term)
Conv. Price: variable
Est. Shares: ~720K (agent-computed)
Warrants520K19.0%
common520K shares at $1.25
≈ Estimated Actual Float

Reported float + filing adjustments

616K

LOW confidence

Pending Shares as % of Float201.4%

Registered and convertible shares that could enter the float relative to current float size.

Fully Diluted2.74M100%

Share estimates are approximate. Convertible share counts based on current price. Review SEC filings for exact terms.

See the full breakdown

Red flags, financing counterparties, the deal timeline, and every SEC filing — free with an account.

Sign in to continue
Dilution profile
Reverse splits (2)
  • 1-for-5·Apr 20, 2026~3 mo ago
  • 1-for-25·Jun 15, 2026~1 mo ago
Active mechanisms
  • Variable-rate ELOC (Hudson Global Ventures, $18M, 9% discount, floating price)
  • In-the-money Common Warrants ($1.25 strike vs $5.43 market, ~520,000 post-split remaining)
  • Ongoing best-efforts primary offering (2,600,000 shares + 13,000,000 warrants pre-split / split-adjusted)
  • Authorized but unissued Class B to CEO (up to 9,000,000 pre-split / 360,000 post-split)

Market Data

Price

$2.67

Market Cap

$9.31M

Outstanding

3.49M

Float

2.34M

Avg Volume

777.7K

Exchange: NASDAQ|Source: Insight Sentry