From what's tradeable today to what's realistically coming. Bigger = more selling pressure ahead.
Pending supply of ~15.2M shares equals ~156% of the ~9.7M tradeable float. The single dominant driver is 5,524,000 pre-funded warrants at $0.0001 — economically issued stock, registered and exercisable now, equal to 57% of float, held by offering buyers with an average cost basis of $0.28 versus a $0.2588 market price. Layered on top: 7,144,000 common warrants struck at $0.28 (essentially at-the-money at $0.2588, i.e., a ~8% move away from being in the money) that carry full-ratchet dilutive-issuance resets AND a Share Combination Event reset to the lowest VWAP around any reverse split down to a $0.08 floor with a proportionate INCREASE in warrant share count — meaning the board-approved 1-for-2 to 1-for-2,000 reverse split (must be effected before 12/2/2026 for Nasdaq bid-price compliance) will mechanically multiply the warrant share count rather than shrink it. Add a still-live variable-rate convertible note with a $0.47 floor (267K+ shares at floor), a Streeterville pre-paid purchase facility with ~$0.86M–$8.0M of remaining commitment priced at 80% of the lowest 10-day VWAP that resumes when the 75-day standstill lapses on ~10/27/2026, and a $25,000 Supplemental Pre-Delivery Purchase Amount Streeterville may unilaterally apply at $0.01/share for up to 2,500,000 shares (26% of float) that the company cannot pay off in cash. Realized dilution corroborates the structure: shares outstanding went 2,083,327 (3/2025) to 14,450,323 (8/2026), a 594% increase post-reverse-split, including +37.3% in the last quarter alone. Authorized capacity was raised 22x to 1,000,000,000 with par cut to $0.0001, removing the only structural brake. Not a 10 only because the $0.28 warrants are marginally out of the money today and Streeterville is temporarily standstill'd.
Share Structure
Float to Fully Diluted Breakdown
Reported float from Insight Sentry (as-of date unknown; consistent with ~12.83M shares outstanding at 2026-06-30, i.e., pre-August-offering). Adjusted based on SEC filing analysis.
1,620,000 shares of common stock issued in the August 13, 2026 best-efforts registered public offering (S-1 333-297043 effective 8/12/2026) — fully registered and free-trading immediately
Source: 8-K filed 2026-08-13; 10-Q subsequent events filed 2026-08-14
Balance of the XBRL share-count delta not explained by the offering shares — 3,926,291 total new shares between 5/15/2026 and 8/14/2026 less 1,620,000 offering shares = 2,306,291 shares from Streeterville pre-paid purchase settlements, convertible note conversions and consideration issuances during Q2/Q3 2026, essentially all of which is free-trading or becomes so quickly
Source: XBRL EntityCommonStockSharesOutstanding history (deterministic); 10-Q filed 2026-08-14
Reduction for the portion of the delta consisting of restricted/locked-up consideration paper already captured in the strategic-holder block (AI Geometric 2,000,000 Reg S shares issued at May 27, 2026 closing) — removed to avoid overstating tradeable float
Source: 10-Q filed 2026-08-14; S-1/A filed 2026-07-28 (April 2026 Issuance)
Reduction for 90-day Maxim lock-up on officers, directors and 5.0%+ holders as of 8/12/2026 (Shohan 927,600 + Deeptrade PTY 898,000 + Liu Yang 770,000 blocks that the stale data-service float may have partially counted as free)
Source: 8-K filed 2026-08-13 — lock-up agreements with Maxim Group LLC
Reported float + filing adjustments
MEDIUM confidence
Registered and convertible shares that could enter the float relative to current float size.
Share estimates are approximate. Convertible share counts based on current price. Review SEC filings for exact terms.
See the full breakdown
Red flags, financing counterparties, the deal timeline, and every SEC filing — free with an account.
Sign in to continue- 1-for-8·Sep 27, 2016~10 yr ago
- 1-for-2·Jan 5, 2023~4 yr ago
- 1-for-10·Mar 13, 2025~1 yr ago
- 1:2 to 1:2000 (board discretion)·—
- ▸5,524,000 pre-funded warrants at $0.0001 — registered, immediately exercisable, cashless, subject only to 4.99%/9.99% blocker
- ▸7,144,000 common warrants at $0.28 with full-ratchet dilutive-issuance reset and Share Combination Event VWAP reset to a $0.08 floor, with proportionate share-count increase
- ▸Streeterville Capital Pre-Paid Purchase #1 — variable-rate share settlement at 80% of lowest 10-day VWAP, $1.608 floor with cash-settlement election, up to $8,000,000 commitment; standstill expires ~2026-10-27
- ▸Streeterville Supplemental Pre-Delivery Purchase Amount — $25,000 applicable at $0.01/share for up to 2,500,000 shares at Streeterville's sole discretion, not cash-extinguishable
- ▸Streeterville 30% participation right in any future debt or equity financing
- ▸Unsecured convertible note (July 2025) — $125,656 principal remaining, floating conversion at 80% of lowest VWAP with $0.47 floor
- ▸Pending reverse split (1:2 to 1:2,000) that triggers warrant exercise-price resets and proportionate warrant share-count increases
- ▸Serial issuance of shares as non-cash consideration for copyrights, tokens, consulting and equity stakes (~5.4M shares since September 2025)
- ▸1,000,000,000 authorized shares at $0.0001 par following the July 23, 2026 charter amendment
- ▸1,000,000 undesignated blank-check preferred issuable by the board without stockholder approval
Market Data
$0.13
$2.14M
14.45M
10.32M
46.91M