From what's tradeable today to what's realistically coming. Bigger = more selling pressure ahead.
Active Series A and Series C senior secured convertible notes with floating/variable conversion (lower of fixed price or 95% of 10-day VWAP; Series C default 'Alternate Conversion' at 93% of lowest trading price with a $0.44 floor) represent a textbook death spiral. Registered note-share overhang (~16.8M shares est., up to ~113M at the Series C floor) is roughly 15x the tradeable float of ~1.1M. Four reverse splits (1:16, 1:8, 1:7, 1:9) in 10 months confirm an ongoing dilution-and-consolidation cycle. Undrawn Series B (~$30M) plus $73.7M shelf and $6.9M ATM add further supply. All four scoring components are near-maxed.
Share Structure
Float to Fully Diluted Breakdown
Reported float from Insight Sentry (reported_float null; feed shares_outstanding 1,811,250, price $3.89). Adjusted based on SEC filing analysis.
Baseline reconstructed from current post-split shares outstanding (1,811,250) — reflects cumulative effect of four reverse splits (1:16, 1:8, 1:7, 1:9 = 8,064x) offset by convertible-note conversion issuance
Source: Insight Sentry market data
Removed estimated 39.6% affiliate/control block (SKMA Class B + founders)
Source: 424B5 2025-11-07 non-affiliate 60.4%
Reported float + filing adjustments
LOW confidence
Registered and convertible shares that could enter the float relative to current float size.
Share estimates are approximate. Convertible share counts based on current price. Review SEC filings for exact terms.
See the full breakdown
Red flags, financing counterparties, the deal timeline, and every SEC filing — free with an account.
Sign in to continue- 1-for-16·Sep 23, 2025~12 mo ago
- 1-for-8·Jan 8, 2026~8 mo ago
- 1-for-7·May 1, 2026~4 mo ago
- 1-for-9·Jul 2, 2026~2 mo ago
- ▸Series A variable-rate senior secured convertible notes (~$12M outstanding, floating conversion)
- ▸Series C variable-rate senior secured convertible notes ($50M, floor $0.44, alternate conversion at 93% of low)
- ▸Series B convertible notes (up to ~$30M, undrawn — pending overhang)
- ▸At-the-market program (~$6.9M currently sellable under baby-shelf limit)
- ▸Repeated reverse splits enabling continued below-market conversion
Market Data
$0.74
$602.4K
906.8K
N/A
2.58M