From what's tradeable today to what's realistically coming. Bigger = more selling pressure ahead.
Textbook death-spiral structure with active issuance. Series B preferred converts at a floating Alternate Conversion Price (90% of lowest 5-day VWAP) with a ratcheting fixed price already crushed from $2.50 to $0.55 — and the stock ($0.26-0.30) now trades BELOW the $0.4104 floor, meaning conversions issue maximum shares. Shares outstanding grew 58.4% in six weeks (9.28M→14.69M, Mar 27→May 14 2026) purely from realized conversions. On top of issued stock sit ~9M near/in-the-money $0.55 warrants with FULL-RATCHET reset, an undrawn $14M ELOC with toxic financier 3i LP, and ~20M+ resale shares being registered. Pending supply is ~2.4x the current float.
Share Structure
Float to Fully Diluted Breakdown
Reported float from Insight Sentry. Adjusted based on SEC filing analysis.
Reported float + filing adjustments
MEDIUM confidence
Registered and convertible shares that could enter the float relative to current float size.
Share estimates are approximate. Convertible share counts based on current price. Review SEC filings for exact terms.
See the full breakdown
Red flags, financing counterparties, the deal timeline, and every SEC filing — free with an account.
Sign in to continue- 1-for-15·Dec 6, 2024~2 yr ago
- 1-for-12·Mar 31, 2023~3 yr ago
- 1-for-20·Oct 28, 2022~4 yr ago
- ▸Floating-rate Series B Preferred conversions (Alternate Conversion Price = 90% of lowest 5-day VWAP, floor $0.4104, price now below floor)
- ▸Full-ratchet $0.55 Investor Warrants (8.7M shares) resetting on below-price issuances
- ▸$16M ELOC with 3i LP ($2M drawn, $14M remaining, increments up to $4M)
- ▸Ongoing S-3 resale registrations (20M+ shares)
Market Data
$0.28
$5.67M
15.37M
15.36M
28.24M