From what's tradeable today to what's realistically coming. Bigger = more selling pressure ahead.
Pending shares are about 16.2M against a 1.34M tradeable float (about 12x). The most immediate risk is 2,815,506 LHT settlement shares converted at a fixed $0.386, about 81% below the $2.01 price and 209% of the float. The lender has every reason to sell once Rule 144 or a registration allows it. The H Capital note adds variable-rate supply ($0.50 floor, $0.01 on default). The White Lion notes carry a $0.01 default conversion price, and their status is unknown after cross-defaults and the Nasdaq delisting determination.
The White Lion commitment warrant is at the money with a full ratchet. In addition, 10.6M Series C shares arrive at the Envoy closing. They are locked up for now but convert automatically after the January 2027 vote. Weighted components: convertibles 10, warrants 4, recent activity 9, history 10, for a weighted 8.0. Rounded up to 9 because the in-the-money fixed-price conversion is several times the float.
Share Structure
Float to Fully Diluted Breakdown
Reported float from Insight Sentry. Adjusted based on SEC filing analysis.
Reported float + filing adjustments
MEDIUM confidence
Registered and convertible shares that could enter the float relative to current float size.
Share estimates are approximate. Convertible share counts based on current price. Review SEC filings for exact terms.
See the full breakdown
Red flags, financing counterparties, the deal timeline, and every SEC filing — free with an account.
Sign in to continue- 1-for-25·May 29, 2026~4 mo ago
- ▸LHT I settlement conversion: 2,815,506 shares at a fixed $0.386 (deep in the money, unregistered)
- ▸H Capital variable-rate convertible: lower of $1.50 or 90% of 10-day VWAP, $0.50 floor, $0.01 on default
- ▸White Lion convertible notes: 80% of lowest 15-day VWAP, $0.01 default price (status unknown)
- ▸White Lion Commitment Warrant: 99% of prior close, full ratchet, cashless
- ▸White Lion $10M ELOC: registered, but new issuances need BladeRanger consent once definitive agreements are signed
- ▸Series C Preferred (10,599,790 shares) converting 1:1 after stockholder vote
- ▸Possible new ELOC tied to the Envoy closing (per term sheet)
Market Data
$2.01
$3.94M
1.96M
1.34M
2.40M