FLZHFlash Sports & Media Holdings, Inc. · Nasdaq Capital Market
Effective Supply — the real overhang

From what's tradeable today to what's realistically coming. Bigger = more selling pressure ahead.

53.47M
Reported Float
1.50M
Tradeable Now
(estimated float)
▲ data says 53.47Moverstated 35.6×
1.53M
Effective Supply
62.00M
Fully Diluted
Dilution risk8/10
CONFIDENCE: MEDIUM
HIGHAssessed Jun 25, 2026Trigger: EFFECT registration filingCRITICALVariable-rate convertible overhang vs micro-floatCRITICALELOC / equity line capacity vs float

Tiny 1.5M tradeable float sits beneath a stack of ACTIVE floating-rate convertibles (AHP March note at 75% of 3-low-10-day; AHP April note at 80%; both being drawn in tranches) plus a $54M ELOC registering 6.24M resale shares (>4x the float) and a fresh FirstFire convertible whose $5.00 price resets down on default. Total pending supply (~8.4M shares) is ~5.6x the current float. Serial financing cadence (Feb ELOC, March/April AHP, May Agile, June FirstFire) and two reverse splits (1-for-6, 1-for-25) confirm an active dilution machine. Score held at 8 rather than 9-10 because the largest single overhang (ELOC S-1) is not yet effective and the heaviest converts carry 4.99% blockers throttling per-day issuance.

Share Structure

Float to Fully Diluted Breakdown

LIKELY STALE

Reported float from Insight Sentry (NASDAQ:FLZH). Adjusted based on SEC filing analysis.

Float Discrepancy: our SEC analysis shows 1.50M vs 53.47M reported — overstated 35.6×

Insight Sentry reports float 1,500,530 against outstanding 53,539,117 — consistent with our reconstruction (97% restricted). Data services correctly excluded the 51.8M preferred-conversion shares from float. The risk is the OPPOSITE of typical staleness: if the S-1 (333-296259) goes effective and the ELOC is drawn, up to 6.24M ELOC shares plus convertible-note shares could flood a 1.5M float — eve...

Reported Float53.47M86.2%
Convertible Notes1.73M2.8%
Agile Hudson Partners LLC (AHP) March 2026 OID Senior Secured Convertible Note
Conv. Price: floating_discount
Est. Shares: ~253K (agent-computed)
Agile Hudson Partners LLC (AHP) April 2026 12% Secured Convertible Note
Conv. Price: floating_discount
Est. Shares: ~1.30M (agent-computed)
FirstFire Global Opportunities Fund, LLC Convertible Note
Conv. Price: fixed
Est. Shares: ~176K (agent-computed)
Other446K0.7%
Warrants428K shares
Options / RSUs18K shares
≈ Estimated Actual Float

Reported float + filing adjustments

1.50M

MEDIUM confidence

Pending Shares as % of Float561%

Registered and convertible shares that could enter the float relative to current float size.

Fully Diluted62.00M100%

Share estimates are approximate. Convertible share counts based on current price. Review SEC filings for exact terms.

See the full breakdown

Red flags, financing counterparties, the deal timeline, and every SEC filing — free with an account.

Sign in to continue
Dilution profile
Reverse splits (2)
  • 1-for-25·Feb 9, 2026~6 mo ago
  • 1-for-6·Dec 31, 2020~6 yr ago
Active mechanisms
  • Hudson Global Ventures ELOC up to $54M (6,244,800 shares registering on S-1 333-296259, pending effectiveness)
  • AHP March 2026 floating convertible note (75% of 3 lowest 10-day prices) — drawing in tranches
  • AHP April 2026 floating convertible note (80% of 3 lowest 10-day prices) — first tranche drawn
  • FirstFire convertible note ($5.00 fixed, resets down on default; 10.7M-share exchange cap)
  • In-the-money AHP warrants (186,000 @ $2.50) + pre-funded (26,000 @ $0.01)

Market Data

Price

$1.38

Market Cap

$73.88M

Outstanding

53.54M

Float

53.47M

Avg Volume

37.1K

Exchange: NASDAQ|Source: Insight Sentry