From what's tradeable today to what's realistically coming. Bigger = more selling pressure ahead.
Active, multi-tranche Alpha Capital convertible preferred with full-ratchet anti-dilution is the engine: the conversion price has already ratcheted from $3.39 down to $1.67 within weeks, and the company is closing new fundings roughly monthly (Sixth and Seventh Subsequent Fundings in June 2026 alone). A 5,905,055-share resale registration (≈283% of the ~2.1M float) is pending effectiveness, plus an active ATM (407,783 shares already sold) and a $75M primary shelf. Even though the $1.67/$14.56 strikes sit above the ~$0.84 last price, the full-ratchet mechanism guarantees those prices fall as cheaper shares are issued, making the overhang functionally floorless. Combined with three reverse splits in 12 months, this is a textbook serial-dilution / ratchet structure.
Share Structure
Float to Fully Diluted Breakdown
Reported float from Insight Sentry. Adjusted based on SEC filing analysis.
ATM program issuances to public market (407,783 ordinary shares sold Dec 31 2025 to prospectus date for $1,112K net)
Source: F-3 filed 2026-06-18 capitalization/pro forma section
Net new free-trading shares from preferred conversions, warrant exercises and other issuances raising outstanding from data-service snapshot (~515,465) to SEC cover-page 2,119,336; reported float feed is stale and pre-dates H1 2026 issuance
Source: F-3 filed 2026-06-18 cover page vs XBRL 715,852 (2025-12-31) and Insight Sentry 515,465
Reported float + filing adjustments
MEDIUM confidence
Registered and convertible shares that could enter the float relative to current float size.
Share estimates are approximate. Convertible share counts based on current price. Review SEC filings for exact terms.
See the full breakdown
Red flags, financing counterparties, the deal timeline, and every SEC filing — free with an account.
Sign in to continue- 1-for-10·Dec 4, 2023~3 yr ago
- 1-for-5·Jun 20, 2025~1 yr ago
- 1-for-7·Jan 26, 2026~6 mo ago
- 1-for-5·Apr 15, 2026~3 mo ago
- ▸Full-ratchet anti-dilution convertible preferred (Alpha Capital, $1.67 conversion, ratcheting down)
- ▸Active ATM program (407,783 shares sold for $1,112K net)
- ▸Multiple warrant tranches subject to shareholder-approval repricing to $2.00
- ▸Near-zero-strike pre-funded warrant (75,000 @ $0.00001)
- ▸5,905,055-share resale registration pending effectiveness
- ▸$75M primary shelf filed June 4 2026
Market Data
$0.67
$1.76M
2.62M
2.49M
7.05M