From what's tradeable today to what's realistically coming. Bigger = more selling pressure ahead.
Dominated by the Streeterville Series C variable-rate convertible preferred: only $6.99M of a $30M commitment is drawn, and the conversion mechanism flips to floating (90% of lowest 10-day VWAP) on the earlier of ~2026-11-20 (six months post-listing), a Trigger Event, or default — a classic death-spiral toggle. Even at the current $4.00 floor the outstanding 7,000 preferred shares convert to ~1.9M shares (36% of the 5.34M float), and 8,750,000 Streeterville resale shares are already registered and effective (333-297139), representing ~164% of float once issued. Warrant overhang (3.5M Streeterville at $3.00 temp strike, 555K legacy at $3.35, note warrants at $10+) is currently out-of-the-money vs $1.87, tempering the warrant component. Recent activity is intense (direct listing, Series C draws, repeated downward warrant repricings, multiple resale registrations) and the counterparty (Streeterville/John Fife) plus a Jan 2026 reverse split establish a serial-dilution pattern.
Share Structure
Float to Fully Diluted Breakdown
Reported float from Insight Sentry. Adjusted based on SEC filing analysis.
Float Discrepancy: our SEC analysis shows 5.34M vs 3.48M reported — understated 53%
Insight Sentry float (5,336,171) is used as baseline and equals ~46.7% of the 11.42M shares outstanding — consistent, not stale/pre-split (it already reflects the 1-for-3 Jan 2026 split and the April/May preferred conversions). Data services may not yet reflect the newly effective 333-297139 resale registration (7/6/2026) or the Series C floating-conversion overhang, which are unissued and therefo...
Reported float + filing adjustments
MEDIUM confidence
Registered and convertible shares that could enter the float relative to current float size.
Share estimates are approximate. Convertible share counts based on current price. Review SEC filings for exact terms.
See the full breakdown
Red flags, financing counterparties, the deal timeline, and every SEC filing — free with an account.
Sign in to continue- 1-for-3·Jan 9, 2026~7 mo ago
- ▸Streeterville Series C variable-rate convertible preferred ($30M commitment, ~$23M undrawn, floating 90% VWAP conversion activating ~Nov 2026, floor $4.00, 9.99% cap)
- ▸Streeterville 3,500,000-share warrant repriced to $3.00 during 90-day reduced-price window (reverts to $16.00)
- ▸8,750,000 Streeterville resale shares registered/effective under 333-297139
- ▸555,019 legacy common warrants exercisable
- ▸1,186,425 options outstanding
- ▸$5M Streeterville reinvestment right
Market Data
$1.06
$12.11M
11.42M
3.48M
162.4K